2유닛 한달 인컴 $4,000 나오는 인컴 부동산

Great Residential income unit in Mid city LA Area. Units are side by side in one story bldg structure. All units have front & rear entrance. It has separate meters and laundry hook ups. Tenants pay water. close to DTLA, Koreatown, USC. Easy access to 10 FWY. Unit 2024 has 3 Bd, 2 ba totally remodeled in Oct 2016. It has doubled window, new plumbing & electrical, custom cabinetry, new paint. Laminate floor throughout. Grnite counter top. fancy tile in the bathrooms. Good income generated bldg. Do not disturb tenant.

Unit 1 | 3 Bedrooms | 2 Baths | Rent $ 2,250
Unit 2 | 2 Bedrooms | 1 Baths | Rent $ 1,750

 Features

GOI : $48,000
Total Expense : $680
NOI : $47,320
Gross Income : $48,000
GRM : 16.00

Equip/Appl : Garbage Disposal, Hood Fan

Assessed Improvement Value : $133,583
Assessed Land Value : $269,238